Rating Rationale
December 19, 2022 | Mumbai
Goodluck India Limited
Ratings reaffirmed at 'CRISIL A-/Stable/CRISIL A2+'; Rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.754.75 Crore (Enhanced from Rs.674.75 Crore)
Long Term RatingCRISIL A-/Stable (Reaffirmed)
Short Term RatingCRISIL A2+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed rationale

CRISIL Ratings has reaffirmed its 'CRISIL A-/Stable/CRISIL A2+’ ratings on the bank facilities of Goodluck India Limited (GIL).

 

The ratings continue to reflect significant improvement in the business and financial risk profiles of GIL. Business risk profile should remain supported by steady increase in scale of operations, healthy order book and sustained operating margin. Operating income grew to Rs 2535.2 crore in fiscal 2022 from Rs 1516.0 crore in fiscal 2021; it stood at Rs 1601.0 crore in the first half of fiscal 2023 and is expected at Rs 3,000-3,200 crore for the full year. Healthy growth is driven by increase in volume and higher realisation. Increase in volume is led by steady demand from multiple end-user industries such as automotive sector, construction, power, oil & gas sector, which supports the business risk profile. Moreover, the company has customers across domestic and overseas markets, which leads to geographical diversification in the sales profile. The company is continuously focusing on increasing exports as the margin is higher in exports and payment realisation is also faster

 

Operating margin remained stable at 7-8% for the three fiscals through 2022, but the focus of the management is to improve the earnings before interest, taxes, depreciation, and amortisation (EBITDA)/tonne, which increased in fiscal 2022. In the first half of fiscal 2023, there was a slight dip in the margin to 6.12%, also leading to decline in the EBITDA/tonne; this was due to the increase in raw material cost and drop in exports sales. However, the company is able to pass on the increase in the prices with a lag of a quarter.

 

Liquidity also strengthened, with improvement in the working capital cycle backed by an efficient collection period and inventory management system. This in turn should reduce high working capital utilisation and improve gross current assets.

 

Networth increased to Rs 466 crore as on March 31, 2022, from Rs 383 crore a year earlier, owing to equity infusion and accretion to reserve. Leverage (total outside liabilities to tangible networth ratio) is expected at below 2 times in line with past trends. Financial risk profile should remain stable, supported by the absence of any major capital expenditure (capex) over the medium term.

 

The ratings also factor in established presence of GIL in the steel processing industry, its diversified product profile, and healthy scale of operations. These strengths are partially offset by large working capital requirement, exposure to volatility in raw material prices and intense competition, and average financial risk profile.

Key rating drivers and detailed description:

Strengths:

Established presence in the steel processing industry: GIL has leveraged the three-decade experience of its promoters in the steel processing industry for expanding its capacity and product portfolio. The company caters through diverse product range with high level of customisation. GIL has strong presence in the domestic and export markets. Export has gone up to more than 41% in fiscal 2022 from 30% in fiscal 2021. With strong market presence across various geographies, revenue is expected to grow further over the medium term.

 

Diversified product profile: GIL has a diversified product profile, divided into four major categories –  engineering structures; precision fabrication; forgings, precision pipes and automotive tubes; and cold rolled coil pipe and hollow sections. The company is specialised in stainless steel, duplex, carbon, alloy steel forgings and flanges that are applied in more than 100 products. The company caters through various and wide industries such as automotive and truck, heavy commercial vehicle, agriculture machinery, equipment, valves, fittings, petrochemical applications, hardware, off-road, railway equipment, general industrial equipment, aerospace and defense. Due to presence in various end-user industries, GIL is able to absorb downturns in any specific industry.

 

Healthy scale of operations: Operating income was Rs 2,535 crore in fiscal 2022 and stood at Rs 1,601 crore till September 2022 of the ongoing fiscal. Rising scale is supported by increase in cost of steel products and strong quantitative growth. Of the operating income in fiscal 2022, Rs 1475 crore was generated from the domestic market and the rest from the export market. Revenue is expected to grow further over the medium term, with a strong order book of Rs 650 crore and an additional bullet train project of Rs 198 crore for which letter of intent has been signed.

 

Weaknesses:

Average financial risk profile: Gearing was 1.38 times and total outside liabilities to tangible networth ratio at 1.69 times as on March 31, 2022. Debt protection metrics were subdued, with interest coverage ratio of 3.24 times and net cash accrual to adjusted debt ratio of 0.16 time for fiscal 2022, owing to modest operating profitability and sizeable working capital debt. The company is undergoing capex of Rs 32 crore for enhancement of the current capacity, which will be funded through term debt of Rs 25 crore from IDFC and the balance (Rs 7-8 crore) via cash accrual. This capex is expected to become operational by April 2023 and benefits of the same will start reflecting from fiscal 2024 onwards. On September 30, 2022, the company has issued 12,90,000 convertible warrants at Rs 305 each including premium of Rs 303 each). The company already received Rs 9.83 crore (25% of the issue size) and is expected to receive the balance (Rs 29.5 crore) by March 31, 2023. The funds are raised for meeting the working capital requirement and general corporate purpose. Financial risk profile may improve over the medium term, driven by infusion of funds by the promoters and steady accretion of reserve.

 

Large working capital requirement: Gross current assets were 118 days as on March 31, 2022 (against 171 days a year ago), driven by receivables of 48 days and inventory of 65 days. Large working capital requirement led to high bank limit utilisation. Bank limit utilisation levels have partially come down due to increase in export sales, which resulted in early payment realisation. Working capital management and bank limit utilisation will remain key rating sensitive factors.

 

Exposure to volatility in raw material prices and intense competition: GIL is susceptible to volatility in the price of key raw material, hot-rolled coils, which accounts for 70% of the total raw material cost, as the company is unable to pass on the impact of increase in raw material prices to customers in short-term contacts. In the long-term contracts, change in price is passed on only after 1-2 months.

Liquidity: Strong

Cash accrual is projected at more than Rs 100-120 crore per annum, sufficient to cover repayment of Rs 30-50 crore over the medium term. Fund-based limit was utilised at 83% on average for the 12 months through October 2022. Current ratio was 1.34 times as on March 31, 2021 and is expected to remain moderate going ahead as well. Cash and bank balance stood at Rs 13 crore on March 31, 2022.

Outlook: Stable

GIL will continue to benefit from its healthy order book and diversified product profile.

Rating sensitivity factors

Upward factors

  • Sustained growth in scale of operation by over 20% and improved operating margin of more than 8%, leading to higher cash accrual
  • Improvement in working capital cycle and no major, debt-funded capex plans

 

Downward factors

  • Decline in operating profitability.
  • Stretch in the working capital cycle on continued basis or more than expected debt-funded capex weakening the financial risk profile

About the company

Incorporated in 1986, GIL (formerly, Goodluck Steel Tubes Ltd) manufactures sheets, pipes, engineering structures, fabricated structures, forgings, and automobile tubes. It has five manufacturing facilities in Sikanderabad (Uttar Pradesh) and one recently operational in Kutch (Gujarat), with total installed capacity of more than 300,000 tonne per annum. The company is listed on Bombay Stock Exchange Ltd and National Stock Exchange Ltd

Key financials

As on / for the period ended March 31

 

2022

2021

Operating income

Rs crore

2535.20

1515.76

Reported profit after tax (PAT)

Rs crore

75.02

30.05

PAT margin

%

2.89

1.92

Adjusted debt/adjusted networth

Times

1.38

1.46

Interest coverage

Times

3.24

2.22

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisil.com/complexity-levels. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of instrument(s)

ISIN Name of
instrument
Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs crore)
Complexity 
levels
Rating assigned
with outlook
NA Bank Guarantee NA NA NA 31.5 NA CRISIL A2+
NA Bill discounting NA NA NA 2.5 NA CRISIL A-/Stable
NA Cash credit & working capital demand loan NA NA NA 381.12 NA CRISIL A-/Stable
NA Letter of credit NA NA NA 110.99 NA CRISIL A2+
NA Long-term loan NA NA Dec-24 23 NA CRISIL A-/Stable
NA Proposed fund-based bank limit NA NA NA 41.3 NA CRISIL A-/Stable
NA Rupee term loan NA NA Dec-27 15.77 NA CRISIL A-/Stable
NA Standby letter of Credit NA NA NA 10 NA CRISIL A-/Stable
NA Term loan NA NA Sep-25 24.77 NA CRISIL A-/Stable
NA Working capital demand loan NA NA NA 16 NA CRISIL A-/Stable
NA Working capital term loan NA NA Dec-27 97.8 NA CRISIL A-/Stable
Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 612.26 CRISIL A-/Stable 05-05-22 CRISIL A-/Stable 07-07-21 CRISIL A3+ / CRISIL BBB/Positive 25-02-20 CRISIL BBB/Stable 03-10-19 CRISIL BBB/Stable CRISIL BBB/Stable
      -- 14-03-22 CRISIL A-/Stable 02-03-21 CRISIL BBB/Stable   --   -- --
Non-Fund Based Facilities ST 142.49 CRISIL A2+ 05-05-22 CRISIL A2+ 07-07-21 CRISIL A3+ 25-02-20 CRISIL A3+ / CRISIL BBB/Stable 03-10-19 CRISIL A3+ / CRISIL BBB/Stable CRISIL A3+ / CRISIL BBB/Stable
      -- 14-03-22 CRISIL A2+ 02-03-21 CRISIL A3+   --   -- --
Commercial Paper ST   --   --   --   --   -- Withdrawn
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 16.5 IDFC FIRST Bank Limited CRISIL A2+
Bank Guarantee 3 Bank of Baroda CRISIL A2+
Bank Guarantee 12 State Bank of India CRISIL A2+
Bill Discounting 2.5 Kotak Mahindra Bank Limited CRISIL A-/Stable
Cash Credit & Working Capital Demand Loan 54.4 IDFC FIRST Bank Limited CRISIL A-/Stable
Cash Credit & Working Capital Demand Loan 74 HDFC Bank Limited CRISIL A-/Stable
Cash Credit & Working Capital Demand Loan 16 The Federal Bank Limited CRISIL A-/Stable
Cash Credit & Working Capital Demand Loan 146.5 State Bank of India CRISIL A-/Stable
Cash Credit & Working Capital Demand Loan 12 Axis Bank Limited CRISIL A-/Stable
Cash Credit & Working Capital Demand Loan 30.22 Bank of Baroda CRISIL A-/Stable
Cash Credit & Working Capital Demand Loan 48 Kotak Mahindra Bank Limited CRISIL A-/Stable
Letter of Credit 15 Bank of Baroda CRISIL A2+
Letter of Credit 8.49 IDFC FIRST Bank Limited CRISIL A2+
Letter of Credit 28 The Federal Bank Limited CRISIL A2+
Letter of Credit 16 Kotak Mahindra Bank Limited CRISIL A2+
Letter of Credit 12.5 HDFC Bank Limited CRISIL A2+
Letter of Credit 25 Axis Bank Limited CRISIL A2+
Letter of Credit 6 State Bank of India CRISIL A2+
Long Term Loan 6.75 HDFC Bank Limited CRISIL A-/Stable
Long Term Loan 16.25 Axis Bank Limited CRISIL A-/Stable
Proposed Fund-Based Bank Limits 41.3 Not Applicable CRISIL A-/Stable
Rupee Term Loan 15.77 Bajaj Finance Limited CRISIL A-/Stable
Standby Line of Credit 10 State Bank of India CRISIL A-/Stable
Term Loan 24.77 IDFC FIRST Bank Limited CRISIL A-/Stable
Working Capital Demand Loan 2.07 Bajaj Finance Limited CRISIL A-/Stable
Working Capital Demand Loan 13.93 Bajaj Finance Limited CRISIL A-/Stable
Working Capital Term Loan 28.21 HDFC Bank Limited CRISIL A-/Stable
Working Capital Term Loan 28.81 State Bank of India CRISIL A-/Stable
Working Capital Term Loan 7.68 Kotak Mahindra Bank Limited CRISIL A-/Stable
Working Capital Term Loan 10.79 Axis Bank Limited CRISIL A-/Stable
Working Capital Term Loan 0.9 Bajaj Finance Limited CRISIL A-/Stable
Working Capital Term Loan 16.41 IDFC FIRST Bank Limited CRISIL A-/Stable
Working Capital Term Loan 5 IDFC FIRST Bank Limited CRISIL A-/Stable

This Annexure has been updated on 19-Dec-2022 in line with the lender-wise facility details as on 05-May-2022 received from the rated entity.

Criteria Details
Links to related criteria
Rating criteria for manufaturing and service sector companies
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Steel Industry
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Rachna Anand
Team Leader
CRISIL Ratings Limited
D:+91 22 4040 2953
rachna.anand@crisil.com


Naman Jain
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Naman.Jain@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html